For saleTownhouse
$290,000
9313 Loch Lomond Ln
Brooklyn Park MN 55443
3 beds, 2 baths, 1,695 sqft
9313 Loch Lomond Ln is a 3 beds, 2 baths, 1,695 sqft townhouse home for sale at $290,000 in Brooklyn Park MN 55443. At 20% down it rents for an estimated $2,300/mo and returns $100/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $100/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 2.1%
- Max offer
- $253,500
Offer ≤ $253,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.