For saleSingle family
$74,900
19749 190th Ave
Greenbush MN 56726
2 beds, 1 bath, 960 sqft
19749 190th Ave is a 2 beds, 1 bath, 960 sqft single family home for sale at $74,900 in Greenbush MN 56726. At 20% down it rents for an estimated $950/mo and returns $425/mo a month at a 13.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $950/mo
- Monthly cash flow
- $425/mo
- Cap rate
- 13.3%
- Cash-on-cash
- 34.0%
- Max offer
- $74,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.