For saleSingle family
$330,000
1973 Maryland Ave E
Saint Paul MN 55119
4 beds, 2 baths, 1,821 sqft
1973 Maryland Ave E is a 4 beds, 2 baths, 1,821 sqft single family home for sale at $330,000 in Saint Paul MN 55119. At 20% down it rents for an estimated $2,575/mo and returns $260/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,575/mo
- Monthly cash flow
- $260/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 4.7%
- Max offer
- $308,500
Offer ≤ $308,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.