For saleTownhouse
$234,900
214 11th Ave S
Princeton MN 55371
2 beds, 1.5 baths, 1,300 sqft
214 11th Ave S is a 2 beds, 1.5 baths, 1,300 sqft townhouse home for sale at $234,900 in Princeton MN 55371. At 20% down it rents for an estimated $2,075/mo and returns $223/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,075/mo
- Monthly cash flow
- $223/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.7%
- Max offer
- $223,500
Offer ≤ $223,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.