For saleTownhouse
$239,000
6766 Meadow Grass Ln S
Cottage Grove MN 55016
2 beds, 1.5 baths, 1,525 sqft
6766 Meadow Grass Ln S is a 2 beds, 1.5 baths, 1,525 sqft townhouse home for sale at $239,000 in Cottage Grove MN 55016. At 20% down it rents for an estimated $2,075/mo and returns $162/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,075/mo
- Monthly cash flow
- $162/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 4.1%
- Max offer
- $219,000
Offer ≤ $219,000 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.