For saleSingle family
$325,000
204 14th Ave S
Princeton MN 55371
4 beds, 2 baths, 2,076 sqft
204 14th Ave S is a 4 beds, 2 baths, 2,076 sqft single family home for sale at $325,000 in Princeton MN 55371. At 20% down it rents for an estimated $2,625/mo and returns $346/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,625/mo
- Monthly cash flow
- $346/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.4%
- Max offer
- $314,500
Offer ≤ $314,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.