For saleSingle family
$320,000
1206 3rd St N
Princeton MN 55371
4 beds, 1.5 baths, 1,908 sqft
1206 3rd St N is a 4 beds, 1.5 baths, 1,908 sqft single family home for sale at $320,000 in Princeton MN 55371. At 20% down it rents for an estimated $2,625/mo and returns $381/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,625/mo
- Monthly cash flow
- $381/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 7.1%
- Max offer
- $314,500
Offer ≤ $314,500 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.