For saleSingle family
$302,500
415 9th St
Hawley MN 56549
5 beds, 2 baths, 2,461 sqft
415 9th St is a 5 beds, 2 baths, 2,461 sqft single family home for sale at $302,500 in Hawley MN 56549. At 20% down it rents for an estimated $2,350/mo and returns $228/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $228/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.5%
- Max offer
- $281,500
Offer ≤ $281,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.