For saleSingle family
$90,000
14 4th Ave SE
Dodge Center MN 55927
1 bed, 1 bath, 528 sqft
14 4th Ave SE is a 1 bed, 1 bath, 528 sqft single family home for sale at $90,000 in Dodge Center MN 55927. At 20% down it rents for an estimated $825/mo and returns $194/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $825/mo
- Monthly cash flow
- $194/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.9%
- Max offer
- $90,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.