For saleTownhouse
$269,999
7521 Welcome Ave N
Brooklyn Park MN 55443
4 beds, 4 baths, 1,800 sqft
7521 Welcome Ave N is a 4 beds, 4 baths, 1,800 sqft townhouse home for sale at $269,999 in Brooklyn Park MN 55443. At 20% down it rents for an estimated $2,700/mo and returns $625/mo a month at a 9.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,700/mo
- Monthly cash flow
- $625/mo
- Cap rate
- 9.3%
- Cash-on-cash
- 13.9%
- Max offer
- $269,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.