For saleMulti-family
$295,000
807 2nd St NW
Rochester MN 55901
3 beds, 2 baths, 1,580 sqft
807 2nd St NW is a 3 beds, 2 baths, 1,580 sqft multi-family home for sale at $295,000 in Rochester MN 55901. At 20% down it rents for an estimated $2,500/mo and returns $431/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $431/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.8%
- Max offer
- $295,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.