For saleTownhouse
$279,000
17077 Eagleview Way
Farmington MN 55024
3 beds, 1.5 baths, 1,518 sqft
17077 Eagleview Way is a 3 beds, 1.5 baths, 1,518 sqft townhouse home for sale at $279,000 in Farmington MN 55024. At 20% down it rents for an estimated $2,250/mo and returns $45/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,250/mo
- Monthly cash flow
- $45/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 1.0%
- Max offer
- $237,500
Offer ≤ $237,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.