For saleSingle family
$219,000
301 W 4th St
Winthrop MN 55396
4 beds, 2 baths, 2,726 sqft
301 W 4th St is a 4 beds, 2 baths, 2,726 sqft single family home for sale at $219,000 in Winthrop MN 55396. At 20% down it rents for an estimated $2,175/mo and returns $639/mo a month at a 10.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,175/mo
- Monthly cash flow
- $639/mo
- Cap rate
- 10.0%
- Cash-on-cash
- 17.5%
- Max offer
- $219,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.