For saleSingle family
$79,900
605 N Columbia Ave
Fulda MN 56131
2 beds, 1 bath, 680 sqft
605 N Columbia Ave is a 2 beds, 1 bath, 680 sqft single family home for sale at $79,900 in Fulda MN 56131. At 20% down it rents for an estimated $725/mo and returns $165/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $725/mo
- Monthly cash flow
- $165/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 12.4%
- Max offer
- $79,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.