For saleCondo
$159,900
433 S 7th St Apt 2113
Minneapolis MN 55415
2 beds, 2 baths, 915 sqft
433 S 7th St Apt 2113 is a 2 beds, 2 baths, 915 sqft condo home for sale at $159,900 in Minneapolis MN 55415. At 20% down it rents for an estimated $2,075/mo and returns $82/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,075/mo
- Monthly cash flow
- $82/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.1%
- Max offer
- $143,000
Offer ≤ $143,000 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.