For saleSingle family
$475,000
14550 96th Ave N
Maple Grove MN 55369
6 beds, 3 baths, 2,318 sqft
14550 96th Ave N is a 6 beds, 3 baths, 2,318 sqft single family home for sale at $475,000 in Maple Grove MN 55369. At 20% down it rents for an estimated $3,475/mo and returns $144/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,475/mo
- Monthly cash flow
- $144/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.8%
- Max offer
- $416,500
Offer ≤ $416,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.