For saleSingle family
$289,900
6114 Dupont Ave N
Brooklyn Center MN 55430
3 beds, 1 bath, 1,207 sqft
6114 Dupont Ave N is a 3 beds, 1 bath, 1,207 sqft single family home for sale at $289,900 in Brooklyn Center MN 55430. At 20% down it rents for an estimated $2,075/mo and returns $42/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,075/mo
- Monthly cash flow
- $42/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 0.9%
- Max offer
- $248,500
Offer ≤ $248,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.