For saleSingle family
$459,000
17225 11th Ave N
Minneapolis MN 55447
4 beds, 3 baths, 1,678 sqft
17225 11th Ave N is a 4 beds, 3 baths, 1,678 sqft single family home for sale at $459,000 in Minneapolis MN 55447. At 20% down it rents for an estimated $4,225/mo and returns $1,006/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,225/mo
- Monthly cash flow
- $1,006/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 13.1%
- Max offer
- $459,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.