For saleSingle family

$349,900

2403 96th Way

Brooklyn Park MN 55444

4 beds, 2 baths, 2,351 sqft

2403 96th Way is a 4 beds, 2 baths, 2,351 sqft single family home for sale at $349,900 in Brooklyn Park MN 55444. At 20% down it rents for an estimated $2,750/mo and returns $296/mo a month at a 7.5% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,750/mo
Monthly cash flow
$296/mo
Cap rate
7.5%
Cash-on-cash
5.1%
Max offer
$329,500

Offer ≤ $329,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.