For saleCondo
$139,900
66 9th St E Unit 2113
Saint Paul MN 55101
1 bed, 1 bath, 750 sqft
66 9th St E Unit 2113 is a 1 bed, 1 bath, 750 sqft condo home for sale at $139,900 in Saint Paul MN 55101. At 20% down it rents for an estimated $1,675/mo and returns $121/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,675/mo
- Monthly cash flow
- $121/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.2%
- Max offer
- $131,500
Offer ≤ $131,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.