For saleSingle family
$345,000
8827 Lincoln St NE
Blaine MN 55434
4 beds, 2 baths, 1,498 sqft
8827 Lincoln St NE is a 4 beds, 2 baths, 1,498 sqft single family home for sale at $345,000 in Blaine MN 55434. At 20% down it rents for an estimated $2,600/mo and returns $180/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $180/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.1%
- Max offer
- $311,500
Offer ≤ $311,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.