For saleSingle family
$289,900
1443 Cascade St NW
Rochester MN 55901
5 beds, 2 baths, 1,538 sqft
1443 Cascade St NW is a 5 beds, 2 baths, 1,538 sqft single family home for sale at $289,900 in Rochester MN 55901. At 20% down it rents for an estimated $2,475/mo and returns $442/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- $442/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 9.1%
- Max offer
- $289,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.