For saleSingle family

$229,000

3064 Oak Ave

Slayton MN 56172

3 beds, 2 baths, 2,577 sqft

3064 Oak Ave is a 3 beds, 2 baths, 2,577 sqft single family home for sale at $229,000 in Slayton MN 56172. At 20% down it rents for an estimated $1,675/mo and returns $69/mo a month at a 6.9% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,675/mo
Monthly cash flow
$69/mo
Cap rate
6.9%
Cash-on-cash
1.8%
Max offer
$200,500

Offer ≤ $200,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.