For saleSingle family
$159,900
524 Superior Ave
Crosby MN 56441
2 beds, 1.5 baths, 1,200 sqft
524 Superior Ave is a 2 beds, 1.5 baths, 1,200 sqft single family home for sale at $159,900 in Crosby MN 56441. At 20% down it rents for an estimated $2,250/mo and returns $1,129/mo a month at a 15.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,250/mo
- Monthly cash flow
- $1,129/mo
- Cap rate
- 15.0%
- Cash-on-cash
- 42.3%
- Max offer
- $159,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.