For saleSingle family
$349,900
7213 153rd Ln NW
Ramsey MN 55303
3 beds, 1.5 baths, 1,451 sqft
7213 153rd Ln NW is a 3 beds, 1.5 baths, 1,451 sqft single family home for sale at $349,900 in Ramsey MN 55303. At 20% down it rents for an estimated $2,625/mo and returns $171/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,625/mo
- Monthly cash flow
- $171/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 2.9%
- Max offer
- $314,500
Offer ≤ $314,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.