For saleSingle family
$419,900
2624 94th Ave N
Brooklyn Park MN 55444
5 beds, 2 baths, 2,154 sqft
2624 94th Ave N is a 5 beds, 2 baths, 2,154 sqft single family home for sale at $419,900 in Brooklyn Park MN 55444. At 20% down it rents for an estimated $3,050/mo and returns $105/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,050/mo
- Monthly cash flow
- $105/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.5%
- Max offer
- $365,500
Offer ≤ $365,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.