For saleSingle family
$148,000
408 Southview Dr
Marshall MN 56258
4 beds, 2 baths, 2,248 sqft
408 Southview Dr is a 4 beds, 2 baths, 2,248 sqft single family home for sale at $148,000 in Marshall MN 56258. At 20% down it rents for an estimated $1,050/mo and returns $12/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,050/mo
- Monthly cash flow
- $12/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.5%
- Max offer
- $125,500
Offer ≤ $125,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.