For saleSingle family
$359,900
6043 Kalland Dr NE
Albertville MN 55301
4 beds, 2 baths, 1,766 sqft
6043 Kalland Dr NE is a 4 beds, 2 baths, 1,766 sqft single family home for sale at $359,900 in Albertville MN 55301. At 20% down it rents for an estimated $2,750/mo and returns $226/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,750/mo
- Monthly cash flow
- $226/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.8%
- Max offer
- $329,500
Offer ≤ $329,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.