For saleSingle family
$262,500
4459 15th St S
Moorhead MN 56560
3 beds, 2 baths, 1,672 sqft
4459 15th St S is a 3 beds, 2 baths, 1,672 sqft single family home for sale at $262,500 in Moorhead MN 56560. At 20% down it rents for an estimated $2,100/mo and returns $259/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $259/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.9%
- Max offer
- $251,500
Offer ≤ $251,500 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.