For saleCondo
$99,900
1920 S 1st St Apt 1207
Minneapolis MN 55454
1 bed, 1 bath, 650 sqft
1920 S 1st St Apt 1207 is a 1 bed, 1 bath, 650 sqft condo home for sale at $99,900 in Minneapolis MN 55454. At 20% down it rents for an estimated $1,550/mo and returns $131/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $131/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.9%
- Max offer
- $99,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.