For saleTownhouse
$259,000
10707 Unity Ln N
Brooklyn Park MN 55443
3 beds, 1.5 baths, 1,551 sqft
10707 Unity Ln N is a 3 beds, 1.5 baths, 1,551 sqft townhouse home for sale at $259,000 in Brooklyn Park MN 55443. At 20% down it rents for an estimated $2,300/mo and returns $187/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $187/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.3%
- Max offer
- $239,000
Offer ≤ $239,000 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.