For saleSingle family

$450,000

2229 Grimm Rd

Chaska MN 55318

4 beds, 2 baths, 2,459 sqft

2229 Grimm Rd is a 4 beds, 2 baths, 2,459 sqft single family home for sale at $450,000 in Chaska MN 55318. At 20% down it rents for an estimated $3,200/mo and returns $44/mo a month at a 6.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,200/mo
Monthly cash flow
$44/mo
Cap rate
6.6%
Cash-on-cash
0.6%
Max offer
$383,500

Offer ≤ $383,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.