For saleCondo
$167,900
30675 Park St Apt 211
Lindstrom MN 55045
2 beds, 1 bath, 916 sqft
30675 Park St Apt 211 is a 2 beds, 1 bath, 916 sqft condo home for sale at $167,900 in Lindstrom MN 55045. At 20% down it rents for an estimated $1,950/mo and returns $507/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- $507/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 18.1%
- Max offer
- $167,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.