For saleSingle family
$374,900
14200 Timothy Ave NE
Prior Lake MN 55372
4 beds, 1.5 baths, 1,500 sqft
14200 Timothy Ave NE is a 4 beds, 1.5 baths, 1,500 sqft single family home for sale at $374,900 in Prior Lake MN 55372. At 20% down it rents for an estimated $3,075/mo and returns $446/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,075/mo
- Monthly cash flow
- $446/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 7.1%
- Max offer
- $368,000
Offer ≤ $368,000 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.