For saleSingle family
$119,500
805 Elm Ave S
Hallock MN 56728
3 beds, 2 baths, 2,096 sqft
805 Elm Ave S is a 3 beds, 2 baths, 2,096 sqft single family home for sale at $119,500 in Hallock MN 56728. At 20% down it rents for an estimated $900/mo and returns $62/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $900/mo
- Monthly cash flow
- $62/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.1%
- Max offer
- $107,500
Offer ≤ $107,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.