For saleSingle family
$339,900
3731 Stebner Rd
Hermantown MN 55811
3 beds, 1 bath, 1,231 sqft
3731 Stebner Rd is a 3 beds, 1 bath, 1,231 sqft single family home for sale at $339,900 in Hermantown MN 55811. At 20% down it rents for an estimated $2,950/mo and returns $566/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,950/mo
- Monthly cash flow
- $566/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 10.0%
- Max offer
- $339,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.