For saleTownhouse
$221,200
7501 62nd Ct N
Brooklyn Park MN 55428
3 beds, 1.5 baths, 1,360 sqft
7501 62nd Ct N is a 3 beds, 1.5 baths, 1,360 sqft townhouse home for sale at $221,200 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $1,850/mo and returns $75/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $75/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 2.0%
- Max offer
- $193,000
Offer ≤ $193,000 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.