For saleSingle family
$149,900
315 NE Buck Ave
Madelia MN 56062
3 beds, 1 bath, 1,304 sqft
315 NE Buck Ave is a 3 beds, 1 bath, 1,304 sqft single family home for sale at $149,900 in Madelia MN 56062. At 20% down it rents for an estimated $1,600/mo and returns $549/mo a month at a 10.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,600/mo
- Monthly cash flow
- $549/mo
- Cap rate
- 10.9%
- Cash-on-cash
- 22.0%
- Max offer
- $149,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.