For saleMulti-family
$425,000
1062 Front Ave
Saint Paul MN 55103
4 beds, 2 baths, 2,154 sqft
1062 Front Ave is a 4 beds, 2 baths, 2,154 sqft multi-family home for sale at $425,000 in Saint Paul MN 55103. At 20% down it rents for an estimated $3,200/mo and returns $219/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $219/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.1%
- Max offer
- $383,000
Offer ≤ $383,000 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.