For saleSingle family
$258,000
3501 10th St S
Moorhead MN 56560
3 beds, 2 baths, 1,640 sqft
3501 10th St S is a 3 beds, 2 baths, 1,640 sqft single family home for sale at $258,000 in Moorhead MN 56560. At 20% down it rents for an estimated $2,100/mo and returns $290/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $290/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 6.8%
- Max offer
- $251,500
Offer ≤ $251,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.