For saleSingle family
$250,000
138 13th Ave N
South Saint Paul MN 55075
3 beds, 2 baths, 1,298 sqft
138 13th Ave N is a 3 beds, 2 baths, 1,298 sqft single family home for sale at $250,000 in South Saint Paul MN 55075. At 20% down it rents for an estimated $2,150/mo and returns $397/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- $397/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.5%
- Max offer
- $250,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.