For saleSingle family
$175,000
1124 10 1/2 St N
Moorhead MN 56560
2 beds, 1 bath, 1,432 sqft
1124 10 1/2 St N is a 2 beds, 1 bath, 1,432 sqft single family home for sale at $175,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,350/mo and returns $123/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,350/mo
- Monthly cash flow
- $123/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.2%
- Max offer
- $161,500
Offer ≤ $161,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.