For saleSingle family
$424,900
101 8th Ave SE
Isanti MN 55040
6 beds, 3.5 baths, 3,068 sqft
101 8th Ave SE is a 6 beds, 3.5 baths, 3,068 sqft single family home for sale at $424,900 in Isanti MN 55040. At 20% down it rents for an estimated $3,125/mo and returns $145/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,125/mo
- Monthly cash flow
- $145/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 2.0%
- Max offer
- $374,500
Offer ≤ $374,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.