For saleSingle family
$299,900
825 Kansas Ave
Saint Paul MN 55107
4 beds, 2 baths, 2,044 sqft
825 Kansas Ave is a 4 beds, 2 baths, 2,044 sqft single family home for sale at $299,900 in Saint Paul MN 55107. At 20% down it rents for an estimated $2,300/mo and returns $197/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $197/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.9%
- Max offer
- $275,500
Offer ≤ $275,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.