For saleMulti-family

$600,000

12216 Pioneer Rd

Minnetonka MN 55343

8 beds, 3 baths, 3,590 sqft

12216 Pioneer Rd is a 8 beds, 3 baths, 3,590 sqft multi-family home for sale at $600,000 in Minnetonka MN 55343. At 20% down it rents for an estimated $4,750/mo and returns $542/mo a month at a 7.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,750/mo
Monthly cash flow
$542/mo
Cap rate
7.6%
Cash-on-cash
5.4%
Max offer
$569,000

Offer ≤ $569,000 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.