For saleSingle family
$231,900
437 Linden Ave SW
Hutchinson MN 55350
3 beds, 1 bath, 1,525 sqft
437 Linden Ave SW is a 3 beds, 1 bath, 1,525 sqft single family home for sale at $231,900 in Hutchinson MN 55350. At 20% down it rents for an estimated $1,850/mo and returns $224/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $224/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.8%
- Max offer
- $221,500
Offer ≤ $221,500 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.