For saleSingle family
$345,000
7502 Large Ave NE
Albertville MN 55301
3 beds, 2 baths, 1,873 sqft
7502 Large Ave NE is a 3 beds, 2 baths, 1,873 sqft single family home for sale at $345,000 in Albertville MN 55301. At 20% down it rents for an estimated $2,550/mo and returns $130/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $130/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.3%
- Max offer
- $305,500
Offer ≤ $305,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.