For saleCondo
$104,900
10113 34th St W Unit 342
Minnetonka MN 55305
2 beds, 1.5 baths, 1,010 sqft
10113 34th St W Unit 342 is a 2 beds, 1.5 baths, 1,010 sqft condo home for sale at $104,900 in Minnetonka MN 55305. At 20% down it rents for an estimated $1,725/mo and returns $87/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,725/mo
- Monthly cash flow
- $87/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 5.0%
- Max offer
- $98,000
Offer ≤ $98,000 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.