For saleSingle family
$270,000
1064 273rd Ave NE
Isanti MN 55040
3 beds, 1 bath, 1,002 sqft
1064 273rd Ave NE is a 3 beds, 1 bath, 1,002 sqft single family home for sale at $270,000 in Isanti MN 55040. At 20% down it rents for an estimated $2,300/mo and returns $406/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $406/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 9.0%
- Max offer
- $270,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.