For saleMulti-family
$514,900
19 W 25th St
Minneapolis MN 55404
8 beds, 2 baths, 3,978 sqft
19 W 25th St is a 8 beds, 2 baths, 3,978 sqft multi-family home for sale at $514,900 in Minneapolis MN 55404. At 20% down it rents for an estimated $4,400/mo and returns $789/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,400/mo
- Monthly cash flow
- $789/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.2%
- Max offer
- $514,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.